|
|
|
|
|
|
|
| US$ million |
|
| Income statement |
|
|
|
|
|
|
| Sales |
|
7,296 |
5,265 |
4,609 |
5,746 |
5,806 |
| Variable manufacturing and delivery costs |
|
4,387 |
3,238 |
2,838 |
3,530 |
3,521 |
| Fixed costs |
|
1,853 |
1,777 |
1,673 |
1,771 |
1,767 |
| Sundry expenses (income)1 |
|
18 |
47 |
41 |
43 |
38 |
| Operating profit excluding special items |
|
1,038 |
203 |
57 |
402 |
480 |
| Special items – (gains) losses |
|
268 |
57 |
95 |
19 |
(9) |
| Operating profit (loss) |
|
770 |
146 |
(38) |
383 |
489 |
| Net finance costs |
|
97 |
134 |
88 |
85 |
68 |
| Profit (loss) before taxation |
|
673 |
12 |
(126) |
298 |
421 |
| Taxation charge |
|
137 |
(1) |
9 |
87 |
98 |
| Profit (loss) for the year |
|
536 |
13 |
(135) |
211 |
323 |
| EBITDA excluding special items |
|
1,339 |
532 |
378 |
687 |
762 |
| Balance sheet |
|
|
|
|
|
|
| Total assets |
|
6,229 |
6,186 |
5,455 |
5,623 |
5,670 |
| Non-current assets |
|
3,430 |
4,255 |
3,891 |
3,789 |
3,766 |
| Current assets |
|
2,799 |
1,931 |
1,564 |
1,834 |
1,904 |
| Current liabilities |
|
1,524 |
1,309 |
1,123 |
1,214 |
1,173 |
| Shareholders' equity |
|
2,358 |
1,970 |
1,632 |
1,948 |
1,947 |
| Net debt |
|
1,163 |
1,946 |
1,957 |
1,501 |
1,568 |
| Gross interest-bearing debt |
|
1,943 |
2,312 |
2,236 |
1,894 |
1,931 |
| Cash |
|
(780) |
(366) |
(279) |
(393) |
(363) |
| Capital employed |
|
3,521 |
3,916 |
3,589 |
3,449 |
3,515 |
| Cash flow |
|
|
|
|
|
|
| Cash generated from operations |
|
1,267 |
472 |
323 |
673 |
709 |
| Decrease (increase) in working capital |
|
(270) |
39 |
65 |
(15) |
(79) |
| Finance costs paid |
|
(102) |
(110) |
(108) |
(51) |
(84) |
| Finance income received |
|
10 |
8 |
6 |
9 |
18 |
| Taxation paid |
|
(23) |
(2) |
(26) |
(51) |
(73) |
| Dividends paid |
|
– |
– |
– |
(92) |
(81) |
| Cash generated from operating activities |
|
882 |
407 |
260 |
473 |
410 |
| Net cash generated (utilised) |
|
506 |
29 |
(257) |
1 |
(254) |
| Cash effects of financing activities |
|
(43) |
33 |
138 |
56 |
68 |
| Capital expenditure (gross) |
|
368 |
374 |
351 |
471 |
541 |
| To maintain operations |
|
196 |
176 |
126 |
148 |
167 |
| To expand operations |
|
172 |
198 |
225 |
323 |
374 |
|
|
|
|
|
|
|
| Exchange rates |
|
|
|
|
|
|
| US$ per one Euro exchange rate – closing |
|
0,980 |
1,172 |
1,163 |
1,094 |
1,161 |
| US$ per one Euro exchange rate – average (financial year) |
|
1,085 |
1,196 |
1,120 |
1,128 |
1,190 |
| ZAR to one US$ exchange rate – closing |
|
18,154 |
14,966 |
17,131 |
15,156 |
14,147 |
| ZAR to one US$ exchange rate – average (financial year) |
|
15,783 |
14,851 |
16,226 |
14,346 |
13,052 |
|
|
|
|
|
|
|
| US$ million |
|
| Statistics |
|
|
|
|
|
|
| Number of ordinary shares (millions)1 |
|
|
|
|
|
|
| In issue at year end |
|
565.2 |
561.5 |
546.1 |
542.8 |
539.3 |
| Basic weighted average number of shares in issue during the year |
|
563.3 |
549.7 |
545.5 |
542.0 |
538.1 |
| Per share information (US cents) |
|
|
|
|
|
|
| Basic earnings (loss) |
|
95 |
2 |
(25) |
39 |
60 |
| Diluted earnings (loss) |
|
90 |
2 |
(25) |
39 |
59 |
| Headline earnings (loss) |
|
130 |
5 |
(19) |
42 |
59 |
| Diluted headline earnings (loss) |
|
122 |
5 |
(19) |
42 |
58 |
| EPS excluding special items (US cents) |
|
138 |
15 |
(5) |
44 |
60 |
| Net asset value |
|
417 |
351 |
299 |
359 |
361 |
| Profitability ratios (%) |
|
|
|
|
|
|
| Operating profit (loss) to sales |
|
10.6 |
2.8 |
(0.8) |
6.7 |
8.4 |
| Operating profit excluding special items to sales |
|
14.2 |
3.9 |
1.2 |
7.0 |
8.3 |
| EBITDA excluding special items to sales |
|
18.4 |
10.1 |
8.2 |
12.0 |
13.1 |
| Operating profit excluding special items to capital employed (ROCE) |
|
27.9 |
5.4 |
1.6 |
11.0 |
14.6 |
| Net debt to EBITDA excluding special items |
|
0.9 |
3.7 |
5.2 |
2.2 |
2.1 |
| Interest cover |
|
15.6 |
5.5 |
4.7 |
9.3 |
11.0 |
| Return on average equity (ROE) |
|
24.8 |
0.7 |
(7.5) |
10.0 |
17.5 |
| Debt ratios (%) |
|
|
|
|
|
|
| Net debt to total capitalisation |
|
33.0 |
49.7 |
54.5 |
43.5 |
44.6 |
| Efficiency ratios |
|
|
|
|
|
|
| Asset turnover (times) |
|
1.2 |
0.9 |
0.8 |
1.0 |
1.0 |
| Inventory turnover ratio |
|
7.6 |
5.6 |
6.3 |
7.0 |
6.7 |
| Liquidity ratios |
|
|
|
|
|
|
| Current asset ratio |
|
1.8 |
1.5 |
1.4 |
1.5 |
1.6 |
| Trade accounts receivable days outstanding (including receivables securitised) |
|
44 |
47 |
44 |
46 |
45 |
| Cash interest cover (times) |
|
12.9 |
4.5 |
3.7 |
7.6 |
9.3 |
| Other non-financial information2 |
|
|
|
|
|
|
| Sales volumes |
|
7,937 |
7,339 |
6,788 |
7,622 |
7,591 |
| Number of full-time equivalent employees |
|
12,495 |
12,492 |
12,805 |
12,821 |
12,645 |
| Lost-time injury frequency rate (including contract employees) |
|
0.30 |
0.38 |
0.35 |
0.54 |
0.43 |
| Energy |
|
|
|
|
|
|
| Energy intensity (GJ/adt) |
|
22.10 |
22.30 |
23.70 |
22.10 |
22.50 |
| Renewable and clean energy to total energy (%) |
|
53.90 |
53.70 |
53.10 |
51.70 |
50.30 |
| Water |
|
|
|
|
|
|
| Specific process water extracted (m3/adt) |
|
34.40 |
35.00 |
37.20 |
34.60 |
34.60 |
| Waste |
|
|
|
|
|
|
| Specific total landfill (kg/adt) |
|
52.100 |
53.100 |
60.900 |
65.900 |
64.300 |
| Emissions |
|
|
|
|
|
|
| Specific Scope 1 emissions (ton CO2 eq/adt) |
|
0.61 |
0.68 |
0.71 |
0.66 |
0.69 |
| Absolute Scope 1 (ton CO2e) |
|
4,072,052 |
4,264,077 |
4,073,453 |
4,415,554 |
4,443,906 |
| Specific Scope 2 emissions (ton CO2 eq/adt) |
|
0.19 |
0.16 |
0.20 |
0.22 |
0.23 |
| Absolute Scope 2 (ton CO2e) |
|
1,245,892 |
1,019,103 |
1,152,771 |
1,482,329 |
1,483,552 |
Refer to share statistics section for other market and share-related information.